Companies
Raiffeisen Bank Aval (BAVL)
*Data available to Dragon Capital's institutional clients only.
Business Profile
Raiffeisen Bank Aval, the fourth-largest bank in Ukraine with 5.5% of domestic banking assets as of end-1Q11, serves more than 5.5 million private and 245,000 corporate clients. Acquired by Raiffeisen International in 2005, Aval boasts a large nationwide retail network (over 950 outlets and 2,100 ATMs).
Financial Summary
| Indicator | 2009 | 2010 | 2011E | 2012E | 2013F |
| Sales ($m) | 673 | 656 | **** | **** | **** |
| EBITDA ($m) | - | - | **** | **** | **** |
| Net Income ($m) | (237) | 11 | **** | **** | **** |
| Net Debt ($m) | - | - | **** | **** | **** |
Valuation Summary
| Indicator | 2009 | 2010 | 2011E | 2012E | 2013F |
| P/E | neg. | 38.7 | **** | **** | **** |
| P/Book | 0.48 | 0.45 | **** | **** | **** |
| ROE (%) | 938% | 876% | **** | **** | **** |
Prices are quoted in UAH.
*Data available to Dragon Capital's institutional clients only.