Companies

Bohdan Motors (LUAZ)

Business Profile

Bohdan Motors is a top-3 car manufacturer in Ukraine with a 17.2% share of total output in 2012. The company produces cars under the VAZ and Hyundai brands, assembles trucks based on Chinese and Japanese kits   and buses from Isuzu kits. In 2008, Bohdan launched a new car assembly plant in Cherkasy and a bus plant in Lutsk with combined annual capacity of 120,000 cars and buses.

Financial Summary

Indicator2014201520162017E2018F
Sales ($m)3831************
EBITDA ($m)(74)(23)************
Net Income ($m)(91)(37)************
Net Debt ($m)187143************

Valuation Summary

Indicator2014201520162017E2018F
P/E0.00.0************
P/Sales0.050.06************
EV/EBITDAneg.neg.************
P/Bookneg.neg.************
Prices are quoted in UAH.


*Data available to Dragon Capital's institutional clients only.